NST TOOLS

Rental Yield Calculator

Calculate accurate ROI and cashflow for your property investment.

Currency:

Rental Income Details

AED

Purchase Details

AED
%

Finance Details

%
25

Calculated Loan Amount: AED 1,200,000.00

Annual Costs

AED
%
AED

Your Results

Gross Yield

8.00%

Annual rent ÷ Purchase Price

Net Yield

0.80%

Includes financing & all annual costs

Net Monthly Cashflow

Positive

AED 996.68

Breakdown

+ Gross RentAED 120,000.00
– Mortgage PaymentsAED 80,039.88
– Service ChargeAED 15,000.00
– MaintenanceAED 12,000.00
– InsuranceAED 1,000.00
= Net Annual IncomeAED 11,960.12

Total Investment Impact (over 25 years)

Total Paid (Loan + Interest)

AED 2,300,996.92

Total Paid (All Costs)

AED 3,000,996.92

*Analysis period based on loan duration. Includes principal, interest, and all annual operating expenses.