Dubai Rental Yield & Income Calculator
Calculate net rental yield, cash flow, and ROI for Dubai properties using your own numbers.
This calculator helps property owners and investors understand rental performance by factoring in purchase price, rental income, service charges, management fees, maintenance, and vacancy assumptions.
Currency:
Rental Income Details
AED
Purchase Details
AED
Annual Costs
AED
Maintenance Costs
%
AED
Avg. DEWA (Water & Electricity), Internet, AC / Chiller fees, etc.
AED
Your Results
Gross Yield
8.00%
Annual rent ÷ Purchase Price
Net Yield
0.80%
Includes financing & all annual costs
Net Monthly Cashflow
PositiveAED 996.68
Breakdown
+ Gross RentAED 120,000.00
– Mortgage PaymentsAED 80,039.88
– Service ChargeAED 15,000.00
– MaintenanceAED 12,000.00
– Utility CostsAED 0.00
– InsuranceAED 1,000.00
= Net Annual IncomeAED 11,960.12
Total Investment Impact (over 25 years)
Total Paid (Loan + Interest)
AED 2,300,996.92
Total Paid (All Costs)
AED 3,000,996.92
*Analysis period based on loan duration. Includes principal, interest, and all annual operating expenses.